Grade B DealHighly Motivated
35** **** St— San Antonio, TX
Duplex · Listed 2025-05-07
Asking Price
$148k
Property photos available after sign-in
Sign in to viewGrade B
Property Details
4
Bedrooms
2
Bathrooms
1,800
Sqft
Duplex
Type
About This Deal
Owner moving overseas. Both units need refresh. Solid rental market — each unit rents for $950/mo market rate.
Deal Tags
San AntonioDuplexRentalCash Flow
Deal Analysis
Asking Price
$148,000
Listed price
After Repair Value
$265,000
Verified comps
Repair Estimate
$30,000
Estimated rehab
70% MAO
$155,500
(ARV × 70%) − Repairs
Potential Profit
$87,000
ARV − All Costs
ROI
59%
Return on investment
Equity Spread
$87,000
33% equity buffer (ARV − Asking − Repairs)
Unlock This Deal
Full address + seller contact + documents
- Full property address
- Seller name & phone
- Inspection reports
- Title status & liens
- Assign deal to your pipeline
Starting at $297/mo · Cancel anytime
Quick Numbers
Asking Price
$148,000ARV
$265,000Repairs Est.
$30,000Profit
$87,000Listed
2025-05-07Location
San Antonio, TX 78205
Map available after sign-in